County Profile for Burt - 2014



County Controls Information

Cost Report Counts Population
Total Hospital Count 1 Total Population on July 31, 2014 0
Total Cost Reports Filed in 2014 1 Total Births 0
Total Cost Reports Submitted 0 Total Deaths 0
Total Cost Reports Settled 1 Net Population Natural Change 0
Total Cost Reports Reopened 0 Total International Migration 0
Total Cost Reports Ammended 0 Total Domestic Migration 0
Total Cost Reports Audited 0 Total Residual 0
Net Population Change 0

County Financial Statements - Worksheet G

Balance Sheet Income Statement
Current Assets 2,570,967 Total Charges 7,197,778
Fixed Assets 1,352,059 Contract Allowance 1,590,007
Other Assets 1,354,414 Operating Revenue 5,607,771
Total Assets 5,277,440 Operating Expenses 5,838,194
Current Liabilities 1,634,978 Operating Margin -230,423
Long Term Liabilities 469,452 Other Income 67,179
Total Equity 3,173,010 Other Expense 0
Total Liabilities and Equity 5,277,440 Net Profit or Loss -163,244

County Calculations

Per Discharge Statistics Per Bed Statistics Per Person Statistics
Revenue per Discharge $44,862 Revenue per Bed $295,146 Revenue per Person $5,607,771
Net Margin per Discharge ($1,843) Net Margin per Bed ($12,128) Net Margin per Person ($230,423)
Net Profit per Discharge ($1,306) Net Profit per Bed ($8,592) Net Profit per Person ($163,244)
Net Fixed Assets per Discharge $10,816 Net Fixed Assets per Bed $71,161 Net Fixed Assets per Bed $1,352,059
Long Term Debt per Discharge $3,756 Long Term Debt per Bed $24,708 Long Term Debt per Person $469,452
Persons per Discharge 0 Persons per Bed 0
Occupancy Rate 11.8 %
Length of Stay 6 Days

County Ranking of Selected Values

Income Statement Balance Sheet Statistics
Total Charges 2,452 Net Fixed Assets 2,396 Population Estimate 1,151
Total Revenue 2,432 Long Term Liabilities 1,989 Total Patient Discharges 2,394
Net Margin 1,719 Total Patient Beds 2,333
Net Profit or Loss 2,526

County Charges and Direct Cost - Worksheet B and C

Line Description Direct Cost Charges Ratio
30 Adults and Pediatrics - General Routine Care 1,785,888 564,569 3.1633
31 Intensive Care Unit 0 0
32 Coronary Care Unit 0 0
43 Nursery 0 0
44 Skilled Nursing Care 0 0
50 Operating Room 184,059 128,059 1.4373
51 Recovery Room 0 0
52 Labor and Delivery Room 0 0

County General Service Cost - Worksheet A

Lines Description Amount Lines Description Amount
01 Capital Related - Building and Fixtures 28,599 13 Nursing Administration 59,163
02,03 Captial Related - Movable Equipment 0 14 Central Services and Supply 37,679
04 Employee Benefits 879,170 15 Pharmacy 0
05 Administrative and General 1,460,829 16 Medical Records and Medical Library 97,404
06 Maintenance and Repairs 0 17 Social Services 17,996
07 Operation of Plant 209,877 18 Other General Service Expense 0
08,09 Laundry, Linen and Housekeeping 71,023 19 Non Physician Anesthetist 59,584
10,11 Dietary and Cafeteria 118,522 20,21,22,23 Education Programs 0
Total General Service Cost Centers 3,039,846

County Profile for Burt - 2014